WORKSHEET							Page	2
CALCULATING THE REDUCED LEVY RATE
		ROLL BACK VALUE					WEIGHTED
CLASS		(Column D)	X	WEIGHTING	=		ASSESSED VALUE
Class 1	$	6,714,576	X	0.01	=	$	67,146
Class 2		2,934,416,881	X	0.02	=		58,688,338
Class 3		1,248,525,048	X	0.04	=		49,941,002
Class 4		405,201,641	X	0.04	=		16,208,066
Total RBV	$	4,594,858,146		Total WAV		$	124,904,551
Amount to be raised by levy  (Current Year projected revenue  X  101% + % for Assessor):
	$	10,845,063		112	%	$	12,146,471
Divide  by  the	TOTAL WEIGHTED ASSESSED VALUE
		(Total WAV)				$	124,904,551
The result of this division is then multiplied     x     100
		(use 4 decimal places here)					0
and this will    =    the Class 1 Levy Rate in cents per $100 of
assessed valuation		(use 2 decimal places here)						¢
							0.0972
The Class 2, 3, and 4 Levy Rates are determined by multiplying
the Class 1 Rate as follows:			DO NOT USE RATES IN EXCESS OF 2 DECIMAL PLACES
							Class 2 Rate:
Class 1 Rate		9.72	¢	X      2    =			19.44	¢
							Class 3 & 4 Rate:
Class 1 Rate		9.72	¢	X      4    =			38.88	¢