WORKSHEET							Page	2
CALCULATING THE REDUCED LEVY RATE
		ROLL BACK VALUE					WEIGHTED
CLASS		(Column D)	X	WEIGHTING	=		ASSESSED VALUE
Class 1	$	6,714,576	X	0.01	=	$	67,146
Class 2		2,329,464,771	X	0.02	=		46,589,295
Class 3		1,038,002,371	X	0.04	=		41,520,095
Class 4		346,345,482	X	0.04	=		13,853,819
Total RBV	$	3,720,527,200		Total WAV		$	102,030,355
Amount to be raised by levy  (Current Year projected revenue  X  101% + % for Assessor):
	$	9,915,387		103	%	$	1,021,284,861
Divide  by  the	TOTAL WEIGHTED ASSESSED VALUE
		(Total WAV)				$	102,030,355
The result of this division is then multiplied     x     100
		(use 4 decimal places here)					10
and this will    =    the Class 1 Levy Rate in cents per $100 of
assessed valuation		(use 2 decimal places here)					1001	¢
The Class 2, 3, and 4 Levy Rates are determined by multiplying
the Class 1 Rate as follows:			DO NOT USE RATES IN EXCESS OF 2 DECIMAL PLACES
							Class 2 Rate:
Class 1 Rate		10.01	¢	X      2    =			20.02	¢
							Class 3 & 4 Rate:
Class 1 Rate		10.01	¢	X      4    =			40.04	¢