Revenues Berkeley   County Page 4
LGS 12:20    
    Budgeted Budgeted
01 GENERAL FUND REVENUE SUMMARY Revenues Revenues
    2003-2004 2004-2005
280 Reserve for Encumbrances 424,792  
299 Unencumbered Fund Balance (July 1) 1,367,030 800,000
301-01 Property Taxes-Current Year (From Pg. 3-Net) 7,998,485 8,571,455
301-02-05 Prior Year Taxes 461,000 474,830
301-06 Supplemental Taxes 92,000 94,760
301-07 Surplus    
301-08 Delinquent & Nonentered Land Fund 11,000  
301-09 Redemptions from State Auditor 8,634 8,893
301-10 Prior Years Fifth and Other Prior Years   233
302 Tax Penalties, Interest & Publication Fees 166,000 170,980
303 Dog Taxes 41,000 42,230
304 Property Transfer Tax 630,000 752,894
306 Gas and Oil Severance Tax 19,096 19,669
307 Horse and Dog Racing Tax    
308 Wine & Liquor Tax 45,000 46,350
309 Hotel Occupancy Tax 250,000 257,500
310 Waste Coal Producing Counties    
311 Payment in Lieu of Taxes 185,000 185,000
312 Synthetic Fuel Tax 40,000 41,200
313 Open    
314 Open    
315 Open    
316 Open    
317 Licenses    
318 Building Permits    
319 Miscellaneous Permits    
320 Open    
321 Open  
322 Federal Grants    
323 State Grants   54,171
324 Other Grants    
325 Federal Payment in Lieu of Taxes    
326 Open    
327 Charges for Services 15,144 15,598
328 Magistrate Court Clerk    
329 Sheriff's Service of Process    
330 Sheriff's Earnings 31,000 31,000
331 County Clerk's Earnings 229,425 236,308
332 Circuit Clerk's Earnings 94,000 94,000
333 Prosecuting Attorney's Earnings    
334 Accident Reports    
Sub total for page 4 12,108,606 11,897,071